(´ÜÀ§ : Ãµ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3100)³ó¼ö»ê°³¹ßºñ
(Ç× 3130)³ó¾÷±â¹ÝÁ¶¼º
(¼¼Ç× 3131)³ó¾÷±â¹ÝÁ¶¼º»ç¾÷
°ú            ¸ñ
¿¹  »ê  ¾×
»ê             Ãâ             ±â             ÃÊ
Àü  ³â  µµ
 (±â  Á¤)
¿¹  »ê  ¾×
ºñ      ±³
Áõ  ¡â  °¨
3130
1,805,750
10,380,129
[±¹      762,600]
[µµ      945,745]
[±º       97,405]
12,185,879
³ó¾÷±â¹ÝÁ¶¼º
3131
1,805,750
4,251,532
[±¹      762,600]
[µµ      945,745]
[±º       97,405]
6,057,282
³ó¾÷±â¹ÝÁ¶¼º»ç¾÷
200
1,805,750
4,246,532
[±¹      762,600]
[µµ      945,745]
[±º       97,405]
6,052,282
»ç¾÷¿¹»ê
210
1,805,750
4,036,532
[±¹      762,600]
[µµ      945,745]
[±º       97,405]
5,842,282
º¸Á¶»ç¾÷
401
1,805,750
3,978,736
5,784,486
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
1,794,696
3,954,958
5,749,654
¡ÛÇѹߴëºñ ¿ë¼ö°³¹ß »ç¾÷
   170,000,000             X                     1½Ä       
 = 
170,000
(±¹
136,000
)
(±º
34,000
)
¡ÛÈ£»ê ³ó·ÎÆ÷Àå (¼º¸³Àü)
   100,000                 X                   1,000m
 = 
100,000
(µµ
100,000
)
¡ÛÆò¸®¡­±ºÀÚ°£ ³ó·ÎÆ÷Àå (¼º¸³Àü)
   100,000                  X                    500m 
 = 
50,000
(µµ
50,000
)
¡Û2003³í¾÷±â¹ÝÁ¶¼º»ç¾÷ ³ó·ÎÆ÷Àå (¼º¸³Àü)
  ¡© ³²Æ÷³ó·ÎÆ÷Àå
     100,000      X       600m       X       99.1/100
 = 
59,460
(µµ
59,460
)
  ¡© ¿øÆ÷³ó·ÎÆ÷Àå

(´ÜÀ§ : Ãµ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3100)³ó¼ö»ê°³¹ßºñ
(Ç× 3130)³ó¾÷±â¹ÝÁ¶¼º
(¼¼Ç× 3131)³ó¾÷±â¹ÝÁ¶¼º»ç¾÷
°ú            ¸ñ
¿¹  »ê  ¾×
»ê             Ãâ             ±â             ÃÊ
Àü  ³â  µµ
 (±â  Á¤)
¿¹  »ê  ¾×
ºñ      ±³
Áõ  ¡â  °¨
      100,000     X       500m       X       99.1/100
 = 
49,550
(µµ
49,550
)
  ¡© ¿À»ê ¿ë¹è¼ö·Î ¹× ³ó·ÎÆ÷Àå
      100,000     X       1,000m     X       99.1/100
 = 
99,100
(µµ
99,100
)
  ¡© ÆĻ꠿ë¹è¼ö·Î ¹× ³ó·ÎÆ÷Àå
      100,000     X       1,000m     X       99.1/100
 = 
99,100
(µµ
99,100
)
  ¡© ¿µÆijó·ÎÆ÷Àå
      100,000     X       1,200m      X      99.1/100
 = 
118,920
(µµ
118,920
)
  ¡© ÃáÀü³ó·ÎÆ÷Àå
      100,000     X        800m        X     99.1/100 
 = 
79,280
(µµ
79,280
)
¡Û±â°èÈ­°æÀ۷ΠȮÆ÷Àå
   °æÁ¤ 1,097,161,000       -       ±âÁ¤ 1,001,755,000
 = 
95,406
   (±¹)   876,936,000       -       (±¹)   800,680,000
(±¹
76,256
)
   (µµ)    19,150,000       -       (µµ)    13,405,000
(µµ
5,745
)
   (±º)   201,075,000       -       (±º)   187,670,000 
(±º
13,405
)
¡ÛÁö¿ªÆ¯È­¼Ò±Ô¸ð³ó¾÷±â¹ÝÁ¤ºñ (¿ë¹è¼ö·Î ¼³Ä¡)
   142,858                   X                    700m
 = 
100,000
(±¹
50,000
)
(±º
50,000
)
¡ÛÁöÇ¥¼ö º¸°­°³¹ß»ç¾÷ (¿ù°îÁö±¸) (¼º¸³Àü)
   500,000,000               X               99.28/100
 = 
496,400
(±¹
496,400
)

(´ÜÀ§ : Ãµ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3100)³ó¼ö»ê°³¹ßºñ
(Ç× 3130)³ó¾÷±â¹ÝÁ¶¼º
(¼¼Ç× 3131)³ó¾÷±â¹ÝÁ¶¼º»ç¾÷
°ú            ¸ñ
¿¹  »ê  ¾×
»ê             Ãâ             ±â             ÃÊ
Àü  ³â  µµ
 (±â  Á¤)
¿¹  »ê  ¾×
ºñ      ±³
Áõ  ¡â  °¨
¡Û2003 ³ó¾÷»ý»ê±â¹ÝÁ¤ºñ ³ó·ÎÆ÷Àå (2Áö±¸) (¼º¸³Àü)
  ¡© ¼®¹®Áö±¸ ³ó·ÎÆ÷Àå
     100,000       X      1,500m       X      99.1/100
 = 
138,740
(µµ
138,740
)
  ¡© ¿µ°üÁö±¸ ³ó·ÎÆ÷Àå
      100,000      X      1,500m       X      99.1/100
 = 
138,740
(µµ
138,740
)
03 ½Ã¼³ºÎ´ëºñ
11,054
23,778
34,832
¡Û2003 ³ó¾÷±â¹ÝÁ¶¼ºÁ¤ºñ ³ó·ÎÆ÷Àå
   510,000,000             X                 0.9/100
 = 
4,590
(µµ
4,590
)
¡Û±â°èÈ®°æÀ۷ΠȮÆ÷Àå
   °æÁ¤    3,964,000       -        ±âÁ¤    3,620,000
 = 
344
(±¹
344
)
¡ÛÁöÇ¥¼ö º¸°­°³¹ß»ç¾÷ (¿ù°îÁö±¸) (¼º¸³Àü)
   500,000,000             X                 0.72/100
 = 
3,600
(±¹
3,600
)
¡Û2003 ³ó¾÷»ý»ê±â¹ÝÁ¤ºñ ³ó·ÎÆ÷Àå (¼®¹®,¿µ°üÁö±¸) (¼º¸³Àü)
   280,000,000             X                  0.9/100
 = 
2,520
(µµ
2,520
)

(´ÜÀ§ : Ãµ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3100)³ó¼ö»ê°³¹ßºñ
(Ç× 3130)³ó¾÷±â¹ÝÁ¶¼º
(¼¼Ç× 3133)³ó¾îÃÌÁ¤ÁÖ»ýÈ°±Ç°³¹ß
°ú            ¸ñ
¿¹  »ê  ¾×
»ê             Ãâ             ±â             ÃÊ
Àü  ³â  µµ
 (±â  Á¤)
¿¹  »ê  ¾×
ºñ      ±³
Áõ  ¡â  °¨
3133
0
3,548,934
3,548,934
³ó¾îÃÌÁ¤ÁÖ»ýÈ°±Ç°³¹ß
200
0
3,548,934
3,548,934
»ç¾÷¿¹»ê
210
0
3,548,934
3,548,934
º¸Á¶»ç¾÷
401
0
3,548,934
3,548,934
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
¡â7,011
3,493,359
3,486,348
¡Û¹®È­¸¶À»Á¤ºñ»ç¾÷ (ºÎ±âº¯°æ)
   °æÁ¤ 1,100,738,000      -      ±âÁ¤ 1,384,653,000
 = 
¡â283,915
   (µµ) 1,100,738,000      -      (µµ) 1,100,738,000
(µµ
)
   (±º)         0          -      (±º)   283,915,000
(±º
¡â283,915
)
¡Û¹®È­¸¶À» ÁøÀԷΠȮÆ÷Àå (ºÎ±âº¯°æ)
 = 
283,915
(±º
283,915
)
¡Û³ó¾îÃÌ»ýȰȯ°æÁ¤ºñ (401-01·Î °ú¸ñº¯°æ)
   °æÁ¤ 2,101,695,000      -      ±âÁ¤ 2,108,706,000
 = 
¡â7,011
   (µµ) 1,675,823,000      -      (µµ) 1,682,834,000
(µµ
¡â7,011
)
   (±º)   425,872,000      -      (±º)   425,872,000
(±º
)
02 °¨¸®ºñ
7,011
42,800
49,811
¡Û³ó¾îÃÌ»ýȰȯ°æÁ¤ºñ (401-01¿¡¼­ °ú¸ñº¯°æ)
   °æÁ¤   20,000,000       -       ±âÁ¤   12,989,000
 = 
7,011
(µµ
7,011
)