(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3321)°Ç¼³ÇàÁ¤
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
3320
125,398
12,834,420
[±¹ 13,935]
[µµ 22,723]
[±º 28,040]
12,959,818
°Ç¼³ÇàÁ¤
3321
¡â99,077
4,516,736
[±¹ 4,000]
[µµ ¡â106,677]
[±º 2,600]
4,417,659
°Ç¼³ÇàÁ¤
100
1,000
14,810
15,810
°æ»ó¿¹»ê
120
1,000
14,810
15,810
°æ»óÀû°æºñ
203
1,000
0
1,000
¾÷¹«ÃßÁøºñ
03 ½ÃÃ¥ÃßÁø¾÷¹«ÃßÁøºñ
1,000
0
1,000
¡Û°Ç¼³ Á¾ÇÕ¾÷¹« ÃßÁø
=
1,000
200
¡â100,077
4,361,926
[±¹ 4,000]
[µµ ¡â106,677]
[±º 2,600]
4,261,849
»ç¾÷¿¹»ê
210
¡â100,077
4,016,926
[±¹ 4,000]
[µµ ¡â106,677]
[±º 2,600]
3,916,849
º¸Á¶»ç¾÷
401
5,200
2,450,185
2,455,385
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
5,200
2,431,961
2,437,161
¡ÛŽÁø´ï ȯ°æ±âÃʽü³»ç¾÷
°æÁ¤ 1,101,737,000 - ±âÁ¤ 1,101,737,000
(±¹) 894,752,000 - (±¹) 890,752,000
(±¹
4,000
)
(µµ) 95,600,000 - (µµ) 99,600,000
(µµ
¡â4,000
)
(±º) 111,385,000 - (±º) 111,385,000
(±º
)
¡ÛÇÏõÁ¦¹æÁ¤ºñ »ç¾÷
°æÁ¤ 11,000,000 - ±âÁ¤ 5,800,000
=
5,200
(µµ) 5,500,000 - (µµ) 2,900,000
(µµ
2,600
)
(±º) 5,500,000 - (±º) 2,900,000
(±º
2,600
)
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3321)°Ç¼³ÇàÁ¤
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
402
¡â105,277
1,566,741
1,461,464
¹Î°£ÀÚº»ÀÌÀü
02 ¹Î°£´ëÇà»ç¾÷ºñ
¡â105,277
1,566,741
1,461,464
¡Û¿ÈõÇϼö󸮽ü³
°æÁ¤ 1,461,464,000 - ±âÁ¤ 1,566,741,000
=
¡â105,277
(±¹) 399,600,000 - (±¹) 399,600,000
(±¹
)
(µµ) 1,061,864,000 - (µµ) 1,167,141,000
(µµ
¡â105,277
)
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3322)±ºµµ»ç¾÷
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
3322
85,000
3,042,240
[µµ 15,000]
[±º 15,000]
3,127,240
±ºµµ»ç¾÷
200
85,000
3,019,228
[µµ 15,000]
[±º 15,000]
3,104,228
»ç¾÷¿¹»ê
210
30,000
2,958,828
[µµ 15,000]
[±º 15,000]
2,988,828
º¸Á¶»ç¾÷
401
30,000
2,958,828
2,988,828
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
30,000
2,948,136
2,978,136
¡ÛÆ󵵺ÎÁö Á¤ºñ»ç¾÷
30,000,000 X 1½Ä
=
30,000
(µµ
15,000
)
(±º
15,000
)
220
55,000
60,400
115,400
ÀÚü»ç¾÷
401
55,000
60,400
115,400
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
55,000
60,400
115,400
¡Û±³Åë¾ÈÀü½Ã¼³ ¼³Ä¡ (°¡µå·¹ÀÏ, ¹Ý»ç°æ)
200,000 X 100m
=
20,000
¡Û±ºµµ,³ó¾îÃ̵µ·Î ¹× ±¸ ±¹µµ Â÷¼±µµ»ö
1,000,000 X 10§°
=
10,000
¡Ûµµ·ÎÃø±¸ Á¤ºñ
100,000 X 200m
=
20,000
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3322)±ºµµ»ç¾÷
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
¡ÛÁ¢µµ±¸¿ª Ç¥ÁöÆÇ ¼³Ä¡
250,000 X 20°³¼Ò
=
5,000
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3323)³ó¾îÃ̵µ·Î»ç¾÷
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
3323
7,115
3,504,070
[±¹ 7,115]
3,511,185
³ó¾îÃ̵µ·Î»ç¾÷
200
7,115
3,504,070
[±¹ 7,115]
3,511,185
»ç¾÷¿¹»ê
210
7,115
3,484,070
[±¹ 7,115]
3,491,185
º¸Á¶»ç¾÷
401
7,115
3,484,070
3,491,185
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
7,115
3,471,466
3,478,581
¡Û³ó¾îÃ̵µ·Î »ç¾÷
°æÁ¤ 3,478,581,000 - ±âÁ¤ 3,471,466,000
=
7,115
(±¹) 7,115,000 - (±¹) 0
(±¹
7,115
)
(±º) 474,074,000 - (±º) 474,074,000
(±º
)
(¾ç) 2,997,392,000 - (¾ç) 2,997,392,000
(¾ç
)
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3324)¹æÀç»ç¾÷
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
3324
132,360
1,771,374
[±¹ 2,820]
[µµ 114,400]
[±º 10,440]
1,903,734
¹æÀç»ç¾÷
200
132,360
1,696,256
[±¹ 2,820]
[µµ 114,400]
[±º 10,440]
1,828,616
»ç¾÷¿¹»ê
210
127,660
1,696,256
[±¹ 2,820]
[µµ 114,400]
[±º 10,440]
1,823,916
º¸Á¶»ç¾÷
301
1,610
0
1,610
ÀϹݺ¸»ó±Ý
11 ±âŸº¸»ó±Ý
1,610
0
1,610
¡Û¹Î°£±â¼úÀÚ¹®´Ü ¿î¿µ ±Þ·®ºñ
=
1,610
(±¹
800
)
(±º
810
)
401
126,050
1,696,256
1,822,306
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
126,050
1,684,057
1,810,107
¡Û³ëÈÄ°¿ì·® ÃøÁ¤±â Á¤ºñ»ç¾÷
=
24,000
(µµ
14,400
)
(±º
9,600
)
¡Û¼ºµ¿Ãµ ÀçÇØÀ§ÇèÇÏõ Á¤ºñ»ç¾÷ (¼º¸³Àü)
100,000,000 X 1°³¼Ò
=
100,000
(µµ
100,000
)
¡Û»ýÈ°¾ÈÀü ¹«·áÁ¡°Ë »ç¾÷
°æÁ¤ 4,030,000 - ±âÁ¤ 1,980,000
=
2,050
(±¹) 2,020,000 - (±¹) 0
(±¹
2,020
)
(µµ) 990,000 - (µµ) 990,000
(µµ
)
(±º) 1,020,000 - (±º) 990,000
(±º
30
)
(´ÜÀ§ : õ¿ø)
(Àå 3000)°æÁ¦°³¹ßºñ
(°ü 3300)±¹ÅäÀÚ¿øº¸Á¸°³¹ßºñ
(Ç× 3320)°Ç¼³ÇàÁ¤
(¼¼Ç× 3324)¹æÀç»ç¾÷
°ú ¸ñ
¿¹ »ê ¾×
»ê Ãâ ±â ÃÊ
Àü ³â µµ
(±â Á¤)
¿¹ »ê ¾×
ºñ ±³
Áõ ¡â °¨
220
4,700
0
4,700
ÀÚü»ç¾÷
401
4,700
0
4,700
½Ã¼³ºñ¹×ºÎ´ëºñ
01 ½Ã¼³ºñ
4,700
0
4,700
¡ÛÀçÇغñ»óÀ§¼ºÅë½Å¸Á ±¸Ãà
4,700,000 X 1½Ä
=
4,700
(Ư
4,700
)